| Full year | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales | 42,590 | 26,206 | 23,884 | 24,445 | 23,692 | 22,345 | 21,657 | 21,814 | 20,853 | 19,689 | 10,427 | 9,343 | 8,828 |
| Other income | 440 | 211 | 199 | 169 | 230 | 220 | 155 | 594 | 118 | 130 | 27 | 18 | 85 |
| Change in inventories | 724 | 296 | -76 | -169 | 633 | -182 | 300 | -214 | 63 | -43 | 77 | 1 | 105 |
| Raw materials and consumables | -20,280 | -13,172 | -12,637 | -12,887 | -12,556 | -10,567 | -10,457 | -10,597 | -10,490 | -10,236 | -5,413 | -4,480 | -4,241 |
| Other external costs | -9,569 | -5,856 | -5,293 | -5,061 | -5,473 | -4,626 | -4,574 | -4,421 | -4,245 | -4,006 | -2,268 | -1,863 | -1,753 |
| Employee benefits expense | -5,719 | -3,873 | -3,586 | -3,650 | -3,595 | -3,423 | -3,474 | -3,167 | -3,020 | -2,958 | -1,654 | -1,427 | -1,377 |
| Depreciation and impairment of non-current assets | -2,480 | -1,912 | -1,938 | -1,744 | -1,513 | -1,519 | -1,561 | -1,417 | -1,378 | -1,439 | -709 | -614 | -610 |
| Change in value of biological assets | - | 132 | - | - | - | - | - | - | - | - | - | - | |
| Profit/Loss from participations in associated companies | -19 | 89 | 89 | -17 | 12 | -7 | -1 | -6 | 0 | 0 | 2 | 0 | 0 |
| Operating profit/loss | 5,687 | 1,989 | 774 | 1,086 | 1,430 | 2,241 | 2,045 | 2,586 | 1,901 | 1,137 | 489 | 978 | 1,037 |
| Financial income and expenses | 186 | -113 | -95 | 179 | -89 | -138 | -108 | -175 | -248 | -309 | -87 | -45 | -77 |
| Profit/Loss before tax | 5,873 | 1,876 | 679 | 1,265 | 1,341 | 2,103 | 1,937 | 2,411 | 1,653 | 828 | 402 | 933 | 960 |
| Taxes | -1,283 | -391 | -3 | -254 | -304 | -465 | -419 | -443 | -352 | -142 | 275 | -250 | -255 |
| Profit/loss from continuing operations | 4,590 | 1,485 | 676 | 1,011 | 1,037 | 1,638 | 1,518 | 1,968 | 1,301 | 686 | 677 | 683 | 705 |
| Profit/loss from discontinued operations | - | - | -16 | 5,709 | - | - | - | - | - | - | - | - | - |
| Net profit/loss for the period | 4,590 | 1,485 | 660 | 6,720 | 1,037 | 1,638 | 1,518 | 1,968 | 1,301 | 686 | 677 | 683 | 705 |
| Profit/Loss attributable to: | |||||||||||||
| Owners of the parent company | 4,590 | 1,485 | 660 | 6,720 | 1,037 | 1,638 | 1,518 | 1,811 | 1,277 | 671 | 677 | 683 | 705 |
| Non-controlling interests | - | - | - | - | - | - | 157 | 24 | 15 | - | - | - | |
| Net profit/loss for the period | 4,590 | 1,485 | 660 | 6,720 | 1,037 | 1,638 | 1,518 | 1,968 | 1,301 | 686 | 677 | 683 | 705 |
| Earnings per share, SEK | 20.13 | 7.18 | 3.19 | 32.50 | 5.01 | 7.91 | 7.33 | 8.75 | 6.18 | 3.24 | 5.14 | 5.34 | 5.52 |
| Diluted earnings per share, SEK | 20.09 | 7.17 | 3.19 | 32.47 | 5.00 | 7.90 | 7.31 | 8.73 | 6.16 | 3.24 | 5.12 | 5.33 | 5.51 |
| Quarters | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SEKm | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 |
| Net sales | 11,971 | 11,814 | 11,408 | 7,397 | 6,688 | 6,494 | 6,504 | 6,520 | 5,803 | 5,561 | 6,156 | 6,364 | 5,815 | 5,833 | 6,293 | 6,504 | 5,843 | 6,054 | 5,898 | 5,897 | 5,565 | 5,544 | 5,600 | 5,636 | 5,468 | 5,393 | 5,439 | 5,357 | 5,213 | 5,478 | 5,489 | 5,634 | 5,124 | 5,191 | 5,128 | 5,410 | 4,755 | 4,748 | 5,005 | 5,181 | 3,068 | 2,628 | 2,440 | 2,291 | 2,086 | 2,327 | 2,383 | 2,547 | 2,279 | 2,251 | 2,108 | 2,190 |
| Other income | 221 | 109 | 51 | 59 | 72 | 22 | 82 | 35 | 45 | 49 | 61 | 44 | 59 | 37 | 35 | 38 | 66 | 37 | 77 | 50 | 74 | 39 | 48 | 59 | 48 | 31 | 46 | 30 | 34 | 474 | 38 | 48 | 41 | 30 | 27 | 20 | 31 | 30 | 24 | 45 | 10 | 7 | 8 | 2 | 9 | 4 | 2 | 3 | 2 | 2 | 79 | 2 |
| Change in inventories | 474 | 244 | -8 | 14 | 479 | 23 | -153 | -53 | 89 | -112 | 14 | -67 | 182 | -140 | -205 | -6 | 430 | 68 | 16 | 119 | 151 | -91 | -82 | -160 | 76 | 117 | 6 | 101 | -49 | -119 | -5 | -41 | 192 | -102 | 79 | -106 | 79 | 13 | -92 | -43 | 150 | -20 | 24 | -77 | 69 | 0 | -1 | -67 | 213 | -32 | -85 | 9 |
| Raw materials and consumables | -6,218 | -5,624 | -5,142 | -3,296 | -3,617 | -3,180 | -3,130 | -3,245 | -3,058 | -2,888 | -3,390 | -3,301 | -3,228 | -3,043 | -3,195 | -3,421 | -3,292 | -3,058 | -3,222 | -2,984 | -2,759 | -2,556 | -2,646 | -2,606 | -2,670 | -2,608 | -2,555 | -2,624 | -2,448 | -2,589 | -2,756 | -2,804 | -2,693 | -2,484 | -2,629 | -2,684 | -2,529 | -2,416 | -2,514 | -2,777 | -1,679 | -1,387 | -1,233 | -1,114 | -1,095 | -1,084 | -1,113 | -1,188 | -1,175 | -1,045 | -977 | -1,044 |
| Other external costs | -2,790 | -2,805 | -2,428 | -1,546 | -1,901 | -1,335 | -1,350 | -1,270 | -1,424 | -1,304 | -1,259 | -1,306 | -1,313 | -1,247 | -1,338 | -1,163 | -1,342 | -1,414 | -1,588 | -1,129 | -1,214 | -1,117 | -1,141 | -1,154 | -1,211 | -1,144 | -1,211 | -1,008 | -1,223 | -1,142 | -1,033 | -1,023 | -1,085 | -1,117 | -1,027 | -1,016 | -1,048 | -1,025 | -1,003 | -930 | -755 | -545 | -520 | -448 | -480 | -450 | -476 | -457 | -455 | -427 | -425 | -446 |
| Employee benefits expense | -1,582 | -1,548 | -1,620 | -969 | -914 | -907 | -1,069 | -983 | -886 | -741 | -978 | -981 | -912 | -799 | -1,011 | -928 | -911 | -806 | -978 | -900 | -891 | -767 | -914 | -851 | -1,017 | -752 | -866 | -839 | -850 | -718 | -836 | -763 | -769 | -726 | -786 | -739 | -739 | -678 | -792 | -749 | -526 | -360 | -406 | -362 | -363 | -341 | -370 | -353 | -372 | -324 | -350 | -331 |
| Depreciation and impairment of non-current assets | -687 | -660 | -658 | -475 | -480 | -478 | -479 | -475 | -478 | -484 | -490 | -486 | -491 | -486 | -385 | -382 | -380 | -368 | -377 | -388 | -402 | -370 | -374 | -373 | -482 | -360 | -360 | -359 | -351 | -358 | -355 | -353 | -349 | -342 | -343 | -344 | -346 | -363 | -366 | -364 | -244 | -162 | -153 | -150 | -150 | -160 | -151 | -153 | -166 | -149 | -149 | -146 |
| Change in value of biological assets | - | - | - | - | - | - | - | - | - | - | 132 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit/Loss from participations in associated companies | -36 | 6 | 6 | 5 | 91 | - | -1 | -1 | 72 | 5 | -1 | 13 | -9 | -6 | 0 | -2 | 0 | - | 0 | 12 | -3 | -1 | -2 | -1 | -1 | 0 | 0 | 0 | -6 | - | 0 | 0 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Operating profit/loss | 1,353 | 1,536 | 1,609 | 1,189 | 418 | 639 | 404 | 528 | 163 | 86 | 245 | 280 | 103 | 149 | 194 | 640 | 414 | 513 | -174 | 677 | 521 | 681 | 489 | 550 | 211 | 677 | 499 | 658 | 320 | 1,026 | 542 | 698 | 460 | 450 | 450 | 541 | 203 | 309 | 262 | 363 | 25 | 161 | 161 | 142 | 75 | 296 | 275 | 332 | 326 | 276 | 201 | 234 |
| Financial income and expenses | -172 | 207 | 195 | -44 | -18 | -31 | -22 | -42 | 11 | -36 | 8 | -78 | 211 | -48 | 50 | -34 | 13 | -16 | -46 | -40 | -33 | -22 | -45 | -38 | -36 | -36 | 2 | -38 | -57 | -39 | -26 | -53 | -49 | -57 | -70 | -72 | -76 | -79 | -70 | -84 | -56 | -23 | 2 | -10 | -13 | -8 | -12 | -12 | -18 | -18 | -19 | -22 |
| Profit/Loss before tax | 1,181 | 1,743 | 1,804 | 1,145 | 400 | 608 | 382 | 486 | 174 | 50 | 253 | 202 | 314 | 101 | 244 | 606 | 427 | 497 | -220 | 637 | 488 | 659 | 444 | 512 | 175 | 641 | 501 | 620 | 263 | 987 | 516 | 645 | 411 | 393 | 380 | 469 | 127 | 230 | 192 | 279 | -31 | 138 | 163 | 132 | 62 | 288 | 263 | 320 | 308 | 258 | 182 | 212 |
| Taxes | -241 | -396 | -385 | -261 | -80 | -131 | -71 | -109 | 68 | 2 | -35 | -38 | -31 | -24 | -44 | -155 | -118 | -134 | 87 | -139 | -120 | -146 | -88 | -111 | -38 | -141 | -101 | -139 | -64 | -125 | -113 | -141 | -82 | -82 | -88 | -100 | -24 | -44 | -23 | -51 | 392 | -37 | -44 | -36 | -17 | -79 | -69 | -85 | -83 | -68 | -48 | -56 |
| Profit/loss from continuing operations | 940 | 1,347 | 1,419 | 884 | 320 | 477 | 311 | 377 | 242 | 52 | 218 | 164 | 283 | 77 | 200 | 451 | 309 | 363 | -133 | 498 | 368 | 513 | 356 | 401 | 137 | 500 | 400 | 481 | 199 | 862 | 403 | 504 | 329 | 311 | 292 | 369 | 103 | 186 | 169 | 228 | 361 | 101 | 119 | 96 | 45 | 209 | 194 | 235 | 225 | 190 | 134 | 156 |
| Profit/loss from discontinued operations, net of tax | - | - | - | - | - | - | - | - | - | - | -16 | - | 50 | 5,677 | -18 | |||||||||||||||||||||||||||||||||||||
| Profit/loss for the period | 940 | 1,347 | 1,419 | 884 | 320 | 477 | 311 | 377 | 242 | 52 | 202 | 164 | 333 | 5,754 | 182 | |||||||||||||||||||||||||||||||||||||
| Profit/Loss attributable to: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Owners of the parent company | 940 | 1,347 | 1,419 | 884 | 320 | 477 | 311 | 377 | 242 | 52 | 202 | 164 | 333 | 5,754 | 182 | 451 | 309 | 363 | -133 | 498 | 368 | 513 | 356 | 401 | 137 | 500 | 400 | 481 | 200 | 722 | 397 | 492 | 322 | 306 | 288 | 361 | 100 | 183 | 166 | 222 | 361 | 101 | 119 | 96 | 45 | 209 | 194 | 235 | 225 | 190 | 134 | 156 |
| Non-controlling interests | 0 | 0 | 0 | 0 | 0 | - | 0 | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 140 | 6 | 12 | 7 | 5 | 4 | 8 | 3 | 3 | 3 | 6 | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net profit/loss for the period | 940 | 1,347 | 1,419 | 884 | 320 | 477 | 311 | 377 | 242 | 52 | 202 | 164 | 333 | 5,754 | 182 | 451 | 309 | 363 | -133 | 498 | 368 | 513 | 356 | 401 | 137 | 500 | 400 | 481 | 199 | 862 | 403 | 504 | 329 | 311 | 292 | 369 | 103 | 186 | 169 | 228 | 361 | 101 | 119 | 96 | 45 | 209 | 194 | 235 | 225 | 190 | 134 | 156 |
| Earnings per share, SEK | 3.79 | 5.42 | 6.83 | 4.27 | 1.55 | 2.31 | 1.50 | 1.82 | 1.17 | 0.25 | 0.98 | 0.79 | 1.61 | 27.83 | 0.88 | 2.18 | 1.49 | 1.76 | -0.64 | 2.40 | 1.78 | 2.48 | 1.72 | 1.94 | 0.66 | 2.41 | 1.93 | 2.33 | 0.96 | 3.49 | 1.92 | 2.38 | 1.56 | 1.48 | 1.39 | 1.75 | 0.48 | 0.88 | 0.81 | 1.07 | 2.51 | 0.80 | 0.92 | 0.75 | 0.35 | 1.64 | 1.51 | 1.84 | 1.76 | 1.48 | 1.05 | 1.22 |
| Diluted earnings per share, SEK | 3.78 | 5.41 | 5.81 | 4.27 | 1.55 | 2.30 | 1.50 | 1.82 | 1.17 | 0.25 | 0.97 | 0.79 | 1.61 | 27.79 | 0.88 | 2.18 | 1.49 | 1.75 | -0.64 | 2.40 | 1.78 | 2.47 | 1.72 | 1.93 | 0.65 | 2.41 | 1.93 | 2.32 | 0.96 | 3.48 | 1.92 | 2.37 | 1.55 | 1.48 | 1.38 | 1.75 | 0.48 | 0.88 | 0.80 | 1.07 | 2.50 | 0.79 | 0.92 | 0.75 | 0.35 | 1.63 | 1.51 | 1.83 | 1.76 | 1.48 | 1.05 | 1.22 |
| Year to date | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SEKm | Jan-Dec | Jan-Sep | Jan-Jun | Jan-Mar | Jan-Dec | Jan-Sep | Jan-Jun | Jan-Mar | Jan-Dec | Jan-Sep | Jan-Jun | Jan-Mar | Jan-Dec | Jan-Sep | Jan-Jun | Jan-Mar | Jan-Dec | Jan-Sep | Jan-Jun | Jan-Mar | Jan-Dec | Jan-Sep | Jan-Jun | Jan-Mar | Jan-Dec | Jan-Sep | Jan-Jun | Jan-Mar | Jan-Dec | Jan-Sep | Jan-Jun | Jan-Mar | Jan-Dec | Jan-Sep | Jan-Jun | Jan-Mar | Jan-Dec | Jan-Sep | Jan-Jun | Jan-Mar | Jan-Dec | Jan-Sep | Jan-Jun | Jan-Mar | Jan-Dec | Jan-Sep | Jan-Jun | Jan-Mar | Jan-Dec | Jan-Sep | Jan-Jun | Jan-Mar |
| Net sales | 42,590 | 30,619 | 18,805 | 7,397 | 26,206 | 19,518 | 13,024 | 6,520 | 23,884 | 18,081 | 12,520 | 6,364 | 24,445 | 18,630 | 12,797 | 6,504 | 23,692 | 17,849 | 11,795 | 5,897 | 22,345 | 16,780 | 11,236 | 5,636 | 21,657 | 16,189 | 10,796 | 5,357 | 21,814 | 16,601 | 11,123 | 5,634 | 20,853 | 15,729 | 10,538 | 5,410 | 19,689 | 14,934 | 10,186 | 5,181 | 10,427 | 7,359 | 4,731 | 2,291 | 9,343 | 7,257 | 4,930 | 2,547 | 8,828 | 6,549 | 4,298 | 2,190 |
| Other income | 440 | 219 | 110 | 59 | 211 | 139 | 117 | 35 | 199 | 154 | 105 | 44 | 169 | 110 | 73 | 38 | 230 | 164 | 127 | 50 | 220 | 146 | 107 | 59 | 155 | 107 | 76 | 30 | 594 | 560 | 86 | 48 | 118 | 77 | 47 | 20 | 130 | 99 | 69 | 45 | 27 | 17 | 10 | 2 | 18 | 9 | 5 | 3 | 85 | 83 | 81 | 2 |
| Change in inventories | 724 | 250 | 6 | 14 | 296 | -183 | -206 | -53 | -76 | -165 | -53 | -67 | -169 | -351 | -211 | -6 | 633 | 203 | 135 | 119 | -182 | -333 | -242 | -160 | 300 | 224 | 107 | 101 | -214 | -165 | -46 | -41 | 63 | -129 | -27 | -106 | -43 | -122 | -135 | -43 | 77 | -73 | -53 | -77 | 1 | -68 | -68 | -67 | 105 | -108 | -76 | 9 |
| Raw materials and consumables | -20,280 | -14,062 | -8,438 | -3,296 | -13,172 | -9,555 | -6,375 | -3,245 | -12,637 | -9,579 | -6,691 | -3,301 | -12,887 | -9,659 | -6,616 | -3,421 | -12,556 | -9,264 | -6,206 | -2,984 | -10,567 | -7,808 | -5,252 | -2,606 | -10,457 | -7,787 | -5,179 | -2,624 | -10,597 | -8,149 | -5,560 | -2,804 | -10,490 | -7,797 | -5,313 | -2,684 | -10,236 | -7,707 | -5,291 | -2,777 | -5,413 | -3,734 | -2,347 | -1,114 | -4,480 | -3,385 | -2,301 | -1,188 | -4,241 | -3,066 | -2,021 | -1,044 |
| Other external costs | -9,569 | -6,779 | -3,974 | -1,546 | -5,856 | -3,955 | -2,620 | -1,270 | -5,293 | -3,869 | -2,565 | -1,306 | -5,061 | -3,748 | -2,501 | -1,163 | -5,473 | -4,131 | -2,717 | -1,129 | -4,626 | -3,412 | -2,295 | -1,154 | -4,574 | -3,363 | -2,219 | -1,008 | -4,421 | -3,198 | -2,056 | -1,023 | -4,245 | -3,160 | -2,043 | -1,016 | -4,006 | -2,958 | -1,933 | -930 | -2,268 | -1,513 | -968 | -448 | -1,863 | -1,383 | -933 | -457 | -1,753 | -1,298 | -871 | -446 |
| Employee benefits expense | -5,719 | -4,137 | -2,589 | -969 | -3,873 | -2,959 | -2,052 | -983 | -3,586 | -2,700 | -1,959 | -981 | -3,650 | -2,738 | -1,939 | -928 | -3,595 | -2,684 | -1,878 | -900 | -3,423 | -2,532 | -1,765 | -851 | -3,474 | -2,457 | -1,705 | -839 | -3,167 | -2,317 | -1,599 | -763 | -3,020 | -2,251 | -1,525 | -739 | -2,958 | -2,219 | -1,541 | -749 | -1,654 | -1,128 | -768 | -362 | -1,427 | -1,064 | -723 | -353 | -1,377 | -1,005 | -681 | -331 |
| Depreciation and impairment of non-current assets | -2,480 | -1,793 | -1,133 | -475 | -1,912 | -1,432 | -954 | -475 | -1,938 | -1,460 | -976 | -486 | -1,744 | -1,253 | -767 | -382 | -1,513 | -1,133 | -765 | -388 | -1,519 | -1,117 | -747 | -373 | -1,561 | -1,079 | -719 | -359 | -1,417 | -1,066 | -708 | -353 | -1,378 | -1,029 | -687 | -344 | -1,439 | -1,093 | -730 | -364 | -709 | -465 | -303 | -150 | -614 | -464 | -304 | -153 | -610 | -444 | -295 | -146 |
| Change in value of biological assets | 0 | - | - | - | - | - | - | 132 | 132 | 132 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Profit/Loss from participations in associated companies | -19 | 17 | 11 | 5 | 89 | -2 | -2 | -1 | 89 | 17 | 12 | 13 | -17 | -8 | -2 | -2 | 12 | 12 | 12 | 12 | -7 | -4 | -3 | -1 | -1 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Operating profit/loss | 5,687 | 4,334 | 2,798 | 1,189 | 1,989 | 1,571 | 932 | 528 | 774 | 611 | 525 | 280 | 1,086 | 983 | 834 | 640 | 1,430 | 1,016 | 503 | 677 | 2,241 | 1,720 | 1,039 | 550 | 2,045 | 1,834 | 1,157 | 658 | 2,586 | 2,266 | 1,240 | 698 | 1,901 | 1,441 | 991 | 541 | 1,137 | 934 | 625 | 363 | 489 | 464 | 303 | 142 | 978 | 903 | 607 | 332 | 1,037 | 711 | 435 | 234 |
| Financial income and expenses | 186 | 358 | 151 | -44 | -113 | -95 | -64 | -42 | -95 | -106 | -70 | -78 | 179 | -32 | 16 | -34 | -89 | -102 | -86 | -40 | -138 | -105 | -83 | -38 | -108 | -72 | -36 | -38 | -175 | -118 | -79 | -53 | -248 | -199 | -142 | -72 | -309 | -233 | -154 | -84 | -87 | -31 | -8 | -10 | -45 | -32 | -24 | -12 | -77 | -59 | -41 | -22 |
| Profit/Loss before tax | 5,873 | 4,692 | 2,949 | 1,145 | 1,876 | 1,476 | 868 | 486 | 679 | 505 | 455 | 202 | 1,265 | 951 | 850 | 606 | 1,341 | 914 | 417 | 637 | 2,103 | 1,615 | 956 | 512 | 1,937 | 1,762 | 1,121 | 620 | 2,411 | 2,148 | 1,161 | 645 | 1,653 | 1,242 | 849 | 469 | 828 | 701 | 471 | 279 | 402 | 433 | 295 | 132 | 933 | 871 | 583 | 320 | 960 | 652 | 394 | 212 |
| Taxes | -1,283 | -1,042 | -646 | -261 | -391 | -311 | -180 | -109 | -3 | -71 | -73 | -38 | -254 | -223 | -199 | -155 | -304 | -186 | -52 | -139 | -465 | -345 | -199 | -111 | -419 | -381 | -240 | -139 | -443 | -379 | -254 | -141 | -352 | -270 | -188 | -100 | -142 | -118 | -74 | -51 | 275 | -117 | -80 | -36 | -250 | -233 | -154 | -85 | -255 | -172 | -104 | -56 |
| Profit/loss from continuing operations | 4,590 | 3,650 | 2,303 | 884 | 1,485 | 1,165 | 688 | 377 | 676 | 434 | 382 | 164 | 1,011 | 728 | 651 | 451 | 1,037 | 728 | 365 | 498 | 1,638 | 1,270 | 757 | 401 | 1,518 | 1,381 | 881 | 481 | 1,968 | 1,769 | 907 | 504 | 1,301 | 972 | 661 | 369 | 686 | 583 | 397 | 228 | 677 | 316 | 215 | 96 | 683 | 638 | 429 | 235 | 705 | 480 | 290 | 156 |
| Profit/loss from discontinued operations, net of tax | - | - | - | - | - | - | - | - | -16 | -16 | -16 | - | 5,709 | 5,659 | -18 | |||||||||||||||||||||||||||||||||||||
| Profit/loss for the period | 4,590 | 3,650 | 2,303 | 884 | 1,485 | 1,165 | 688 | 377 | 660 | 418 | 366 | 164 | 6,720 | 6,387 | 633 | |||||||||||||||||||||||||||||||||||||
| Profit/Loss attributable to: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Owners of the parent company | 4,590 | 3,650 | 2,303 | 884 | 1,485 | 1,165 | 688 | 377 | 660 | 418 | 366 | 164 | 6,720 | 6,387 | 633 | 451 | 1,037 | 728 | 365 | 498 | 1,638 | 1,270 | 757 | 401 | 1,518 | 1,381 | 881 | 481 | 1,811 | 1,611 | 889 | 492 | 1,277 | 955 | 649 | 361 | 671 | 571 | 388 | 222 | 677 | 316 | 215 | 96 | 683 | 638 | 429 | 235 | 705 | 480 | 290 | 156 |
| Non-controlling interests | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157 | 158 | 18 | 12 | 24 | 17 | 12 | 8 | 15 | 12 | 9 | 6 | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit/loss for the period | 4,590 | 3,650 | 2,303 | 884 | 1,485 | 1,165 | 688 | 377 | 660 | 418 | 366 | 164 | 6,720 | 6,387 | 633 | 451 | 1,037 | 728 | 365 | 498 | 1,638 | 1,270 | 757 | 401 | 1,518 | 1,381 | 881 | 481 | 1,968 | 1,769 | 907 | 504 | 1,301 | 972 | 661 | 369 | 686 | 583 | 397 | 228 | 677 | 316 | 215 | 96 | 683 | 638 | 429 | 235 | 705 | 480 | 290 | 156 |
| Earnings per share, SEK | 20.13 | 16.50 | 11.11 | 4.27 | 7.18 | 5.63 | 3.32 | 1.82 | 3.19 | 2.02 | 1.77 | 0.79 | 32.50 | 30.89 | 3.06 | 2.18 | 5.01 | 3.52 | 1.76 | 2.40 | 7.91 | 6.13 | 3.65 | 1.94 | 7.33 | 6.67 | 4.26 | 2.33 | 8.75 | 7.79 | 4.30 | 2.38 | 6.18 | 4.62 | 3.14 | 1.75 | 3.24 | 2.76 | 1.88 | 1.07 | 5.14 | 2.48 | 1.68 | 0.75 | 5.34 | 4.99 | 3.35 | 1.84 | 5.52 | 3.76 | 2.27 | 1.22 |
| Diluted earnings per share, SEK | 20.09 | 16.47 | 9.34 | 4.27 | 7.17 | 5.62 | 3.32 | 1.82 | 3.19 | 2.02 | 1.76 | 0.79 | 32.47 | 30.85 | 3.06 | 2.18 | 5.00 | 3.51 | 1.76 | 2.40 | 7.90 | 6.12 | 3.65 | 1.93 | 7.31 | 6.66 | 4.25 | 2.32 | 8.73 | 7.77 | 4.29 | 2.37 | 6.16 | 4.61 | 3.13 | 1.75 | 3.24 | 2.76 | 1.88 | 1.07 | 5.12 | 2.47 | 1.67 | 0.75 | 5.33 | 4.98 | 3.34 | 1.83 | 5.51 | 3.75 | 2.27 | 1.22 |